Log in to your Inderes Free account to see all free content on this page.
Consti
10.65
EUR
-2.74 %
CONSTI
NASDAQ Helsinki
Construction & Materials
Industrials
4,966 following
investor.consti.fi/en
Consti operates in the construction industry. The company specializes in solutions that concern renovation, installation, procurement, and major restructuring work, from commercial premises to residential buildings. Consti operates worldwide, with the largest presence in the Nordic market. The customers are found among both small and medium-sized corporate customers as well as private actors.
P/E (adj.) (24e)
11.69
EV/EBIT (adj.) (24e)
8.16
P/B (24e)
1.96
Dividend yield-% (24e)
6.76 %
Target price
11.75 EUR
Recommendation
Reduce
Updated
28.10.2024
NASDAQ Helsinki
CONSTI
Daily low / high price
10.5 / 10.95
EUR
Market cap
85.38M EUR
Turnover
52.52K EUR
Volume
5K
Business risk
Valuation risk
Current
Previous
Analyst
Olli Koponen
Analyst
Financial calendar
Annual report
07.02.2025
General meeting
03.04.2025
Interim report
25.04.2025
Interim report
18.07.2025
Interim report
24.10.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Lujatalo Oy | 10.1 % | 10.1 % |
| Wipunen Varainhallinta | 9.4 % | 9.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Risto Kivi | 18.06.2024 | 55,200EUR |
| Jukka Mäkinen | 22.05.2024 | 23,735EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 274.6 | 288.8 | 305.2 | 320.6 | 317.5 | 323.0 | 335.6 | 349.7 |
| growth-% | -12.8 % | 5.1 % | 5.7 % | 5.0 % | -1.0 % | 1.7 % | 3.9 % | 4.2 % |
| EBITDA | 11.4 | 9.2 | 14.9 | 15.9 | 14.2 | 15.0 | 16.3 | 17.9 |
| EBIT (adj.) | 9.5 | 9.5 | 11.4 | 11.3 | 10.1 | 11.2 | 12.6 | 14.0 |
| EBIT | 8.2 | 5.7 | 11.4 | 12.3 | 10.1 | 11.2 | 12.6 | 14.0 |
| Profit before taxes | 7.2 | 4.6 | 10.4 | 11.4 | 9.0 | 10.3 | 11.7 | 13.2 |
| Net income | 5.4 | 3.6 | 8.5 | 9.0 | 7.2 | 8.3 | 9.4 | 10.5 |
| EPS (adj.) | 0.87 | 0.89 | 1.10 | 1.04 | 0.91 | 1.05 | 1.19 | 1.34 |
| growth-% | 114.1 % | 2.7 % | 23.4 % | -6.1 % | -12.1 % | 15.1 % | 13.5 % | 12.4 % |
| Dividend | 0.40 | 0.45 | 0.60 | 0.70 | 0.72 | 0.74 | 0.75 | 0.80 |
| Dividend ratio | 57.0 % | 96.4 % | 54.4 % | 60.1 % | 79.0 % | 70.6 % | 63.0 % | 59.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.2 % | 3.2 % | 4.9 % | 5.0 % | 4.5 % | 4.6 % | 4.9 % | 5.1 % |
| EBIT-% (adj.) | 3.5 % | 3.3 % | 3.7 % | 3.5 % | 3.2 % | 3.5 % | 3.7 % | 4.0 % |
| EBIT-% | 3.0 % | 2.0 % | 3.7 % | 3.9 % | 3.2 % | 3.5 % | 3.7 % | 4.0 % |
| ROE | 17.1 % | 11.0 % | 25.0 % | 23.3 % | 17.1 % | 18.7 % | 19.8 % | 20.5 % |
| ROI | 13.6 % | 9.0 % | 18.3 % | 20.2 % | 16.8 % | 18.6 % | 19.9 % | 20.8 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 10.05 | 12.10 | 12.60 | 11.80 | 10.65 | 10.65 | 10.65 | 10.65 |
| Shares | 7.7 | 7.7 | 7.7 | 7.7 | 7.9 | 7.9 | 7.9 | 7.9 |
| Market cap | 76.9 | 93.6 | 97.4 | 91.3 | 83.9 | 83.9 | 83.9 | 83.9 |
| Enterprise value | 84.8 | 107.8 | 101.3 | 90.4 | 82.3 | 82.9 | 79.1 | 74.1 |
| EV/S | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| EV/EBITDA | 7.4 | 11.7 | 6.8 | 5.7 | 5.8 | 5.5 | 4.9 | 4.1 |
| EV/EBIT (adj.) | 9.0 | 11.4 | 8.9 | 8.0 | 8.2 | 7.4 | 6.3 | 5.3 |
| EV/EBIT | 10.3 | 18.9 | 8.9 | 7.3 | 8.2 | 7.4 | 6.3 | 5.3 |
| P/E (adj.) | 11.6 | 13.5 | 11.4 | 11.4 | 11.7 | 10.2 | 9.0 | 8.0 |
| P/E | 14.3 | 25.9 | 11.4 | 10.1 | 11.7 | 10.2 | 9.0 | 8.0 |
| P/B | 2.3 | 2.9 | 2.7 | 2.2 | 2.0 | 1.8 | 1.7 | 1.6 |
| P/S | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Dividend yield | 4.0 % | 3.7 % | 4.8 % | 5.9 % | 6.8 % | 7.0 % | 7.0 % | 7.5 % |
| Equity ratio | 31.1 % | 29.8 % | 32.9 % | 38.6 % | 40.7 % | 41.9 % | 43.0 % | 44.4 % |
| Gearing ratio | 14.1 % | 44.7 % | 10.7 % | -2.3 % | -3.7 % | -2.2 % | -9.7 % | -18.2 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86.1 | 320.6 | 65.5 | 82.9 | 86.0 | 83.1 | 317.5 | 64.0 | 82.0 |
| EBITDA | 4.9 | 15.9 | 1.3 | 4.0 | 4.4 | 4.5 | 14.2 | 1.2 | 4.0 |
| EBIT | 3.9 | 12.3 | 0.2 | 3.0 | 3.4 | 3.5 | 10.1 | 0.2 | 3.0 |
| Profit before taxes | 3.7 | 11.4 | -0.0 | 2.7 | 3.1 | 3.2 | 9.0 | 0.0 | 2.8 |
| Net income | 2.9 | 9.0 | -0.0 | 2.1 | 2.5 | 2.6 | 7.2 | 0.0 | 2.3 |
Login required
This content is only available for logged in users
ShowingAll content types
Record and payment dates for Consti Plc’s second dividend instalment for the financial year 2023
Consti Plc's Interim Report for January-September 2024 to be published on 25 October 2024 at 8:30 a.m.
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio