Boreo
19.9 EUR 0%Boreo operates in the retail industry. The company's products consist of electronics products and include everything from batteries, components, antennas, and cables to tools for demanding environments in electronics and communication. Sales take place via the company's E-commerce platform but also via physical stores. The largest presence is in the Finnish and Baltic markets. Boreo was previously known as Yleiselektroniikka and is headquartered in Espoo.
Latest research
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Preato Capital AB | 70.9 % | 70.9 % |
AK Capital Oy | 1.3 % | 1.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Simon Hallqvist | 27.06.2024 | 3,978EUR |
Simon Hallqvist | 25.06.2024 | 6,598EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 97.5 | 122.0 | 160.4 | 161.3 | 146.7 | 150.2 | 154.0 | 157.5 |
growth-% | 62.9 % | 25.1 % | 31.5 % | 0.6 % | -9.1 % | 2.4 % | 2.5 % | 2.3 % |
EBITDA | 6.3 | 9.2 | 10.5 | 11.7 | 10.2 | 11.8 | 13.3 | 13.8 |
EBIT (adj.) | 5.9 | 7.2 | 8.7 | 9.5 | 7.6 | 9.0 | 10.3 | 10.5 |
EBIT | 4.3 | 5.8 | 6.5 | 6.3 | 4.5 | 6.4 | 7.7 | 8.8 |
Profit before taxes | 3.6 | 4.6 | 5.5 | 3.5 | 2.0 | 4.6 | 6.1 | 7.8 |
Net income | 2.3 | 3.6 | 3.4 | 1.2 | -0.5 | 1.7 | 3.0 | 4.8 |
EPS (adj.) | 1.54 | 1.86 | 1.82 | 1.39 | 0.84 | 1.60 | 2.08 | 2.42 |
growth-% | 71.0 % | 20.6 % | -1.9 % | -23.6 % | -39.3 % | 89.8 % | 30.1 % | 16.2 % |
Dividend | 0.40 | 0.42 | 0.44 | 0.00 | 0.00 | 0.15 | 0.18 | 0.20 |
Dividend ratio | 44.1 % | 30.9 % | 34.7 % | 23.9 % | 15.9 % | 11.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6.4 % | 7.5 % | 6.5 % | 7.2 % | 7.0 % | 7.9 % | 8.6 % | 8.8 % |
EBIT-% (adj.) | 6.0 % | 5.9 % | 5.4 % | 5.9 % | 5.2 % | 6.0 % | 6.7 % | 6.7 % |
EBIT-% | 4.4 % | 4.7 % | 4.0 % | 3.9 % | 3.1 % | 4.2 % | 5.0 % | 5.6 % |
ROE | 15.0 % | 19.2 % | 11.0 % | 3.1 % | -1.2 % | 3.9 % | 7.0 % | 10.3 % |
ROI | 13.4 % | 10.4 % | 8.5 % | 7.4 % | 5.4 % | 8.3 % | 10.1 % | 11.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 29.40 | 59.00 | 36.80 | 28.70 | 19.90 | 19.90 | 19.90 | 19.90 |
Shares | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 |
Market cap | 75.0 | 154.4 | 99.1 | 77.1 | 53.5 | 53.5 | 53.5 | 53.5 |
Enterprise value | 94.8 | 195.3 | 145.5 | 129.7 | 107.0 | 104.1 | 100.0 | 95.1 |
EV/S | 1.0 | 1.6 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 |
EV/EBITDA | 15.1 | 21.3 | 13.9 | 11.1 | 10.5 | 8.8 | 7.5 | 6.9 |
EV/EBIT (adj.) | 16.2 | 27.2 | 16.8 | 13.7 | 14.1 | 11.6 | 9.7 | 9.0 |
EV/EBIT | 22.2 | 33.8 | 22.6 | 20.5 | 23.6 | 16.4 | 13.0 | 10.8 |
P/E (adj.) | 19.1 | 31.8 | 20.2 | 20.6 | 23.6 | 12.4 | 9.5 | 8.2 |
P/E | 32.4 | 43.3 | 28.5 | 61.8 | - | 31.7 | 17.6 | 11.1 |
P/B | 4.8 | 7.2 | 2.5 | 1.9 | 1.2 | 1.3 | 1.2 | 1.1 |
P/S | 0.8 | 1.3 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
Dividend yield | 1.4 % | 0.7 % | 1.2 % | 0.8 % | 0.9 % | 1.0 % | ||
Equity ratio | 25.5 % | 24.3 % | 34.4 % | 36.2 % | 41.0 % | 39.0 % | 41.6 % | 45.4 % |
Gearing ratio | 119.4 % | 181.9 % | 74.0 % | 87.0 % | 64.0 % | 70.1 % | 57.1 % | 42.6 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 42.3 | 41.0 | 37.1 | 161.3 | 32.6 | 35.9 | 39.5 | 38.7 | 146.7 |
EBITDA | 3.0 | 3.3 | 2.7 | 11.7 | 1.0 | 2.4 | 3.4 | 3.5 | 10.2 |
EBIT | 1.7 | 2.0 | 1.3 | 6.3 | -0.4 | 0.9 | 2.0 | 2.0 | 4.5 |
Profit before taxes | 1.1 | 1.4 | 0.4 | 3.5 | -1.1 | 0.3 | 1.3 | 1.4 | 2.0 |
Net income | 0.4 | 0.6 | 0.1 | 1.2 | -1.2 | -0.4 | 0.6 | 0.5 | -0.5 |
Login required
This content is only available for logged in users
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Change in Boreo Plc’s Management team
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Preato Capital AB
Boreo Plc – Managers’ transactions – Noora Neilimo-Kontio
Boreo Plc – Managers’ transactions – Jussi Vanhanen
Transfer of Boreo Plc’s own shares
Boreo Plc – Managers’ transactions – Camilla Grönholm
Boreo Plc – Managers’ transactions – Jouni Grönroos
Boreo Plc – Managers’ transactions – Ralf Holmlund
Boreo Plc – Managers’ transactions – Attack Point Consulting Oy
Boreo Plc – Managers’ transactions – Preato Capital AB
![Boreo, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/19e48f38-c8d1-4ee7-b9a8-dbf67014ca23.png)