Log in to your Inderes Free account to see all free content on this page.
Aspocomp Group
2.81
EUR
+2.55 %
ACG1V
NASDAQ Helsinki
Telecommunications
Technology
4,158 following
+2.55%
-3.1%
+2.55%
-1.75%
-13.54%
-26.63%
-26.25%
-51.88%
-48.91%
-96.67%
aspocomp.com/investors
Aspocomp Group operates in the telecom sector. The company specializes in the research and development of circuit technology. In addition to the main business, a wide range of technical solutions for logistics is offered. The products are used in a number of different product areas with the main focus on telecom, vehicles, and the security industry. Aspocomp Group is headquartered in Espoo.
P/E (adj.) (24e)
-4.57
EV/EBIT (adj.) (24e)
-6.69
EV/S (24e)
0.84
Dividend yield-% (24e)
-
Target price
3.30 EUR
Recommendation
Reduce
Updated
23.10.2024
NASDAQ Helsinki
ACG1V
Daily low / high price
2.7 / 2.81
EUR
Market cap
19.22M EUR
Turnover
2.92K EUR
Volume
1.1K
Business risk
Valuation risk
Current
Previous
Analyst
Juha Kinnunen
Analyst
Financial calendar
Annual report
26.02.2025
Interim report
29.04.2025
General meeting
29.04.2025
Interim report
17.07.2025
Interim report
30.10.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Joensuun Kauppa ja Kone | 17.5 % | 17.5 % |
| Etola Group | 14.6 % | 14.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Päivi Marttila | 20.03.2023 | 9,533EUR |
| Kaarina Sirpa Muurinen | 20.03.2023 | 5,040EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.6 | 33.2 | 39.1 | 32.3 | 29.3 | 39.1 | 44.2 | 48.2 |
| growth-% | -17.8 % | 29.3 % | 18.0 % | -17.4 % | -9.2 % | 33.5 % | 13.0 % | 9.0 % |
| EBITDA | 1.5 | 4.1 | 6.4 | 0.3 | -1.7 | 4.7 | 5.9 | 6.6 |
| EBIT (adj.) | -0.1 | 2.2 | 4.5 | -1.7 | -3.7 | 2.6 | 3.5 | 4.3 |
| EBIT | -0.1 | 2.2 | 4.5 | -1.7 | -3.7 | 2.6 | 3.5 | 4.3 |
| Profit before taxes | -0.4 | 2.2 | 4.4 | -2.0 | -4.2 | 2.1 | 3.4 | 4.3 |
| Net income | -0.4 | 2.1 | 4.4 | -1.6 | -4.2 | 2.1 | 3.1 | 3.4 |
| EPS (adj.) | -0.11 | 0.31 | 0.64 | -0.24 | -0.61 | 0.31 | 0.45 | 0.50 |
| growth-% | -128.6 % | 108.2 % | -137.3 % | 45.4 % | 11.4 % | |||
| Dividend | 0.07 | 0.15 | 0.21 | 0.00 | 0.00 | 0.11 | 0.16 | 0.20 |
| Dividend ratio | -112.6 % | 48.7 % | 32.8 % | 35.0 % | 35.0 % | 40.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 5.9 % | 12.2 % | 16.4 % | 0.9 % | -5.9 % | 11.9 % | 13.4 % | 13.7 % |
| EBIT-% (adj.) | -0.5 % | 6.8 % | 11.5 % | -5.4 % | -12.5 % | 6.7 % | 8.0 % | 9.0 % |
| EBIT-% | -0.5 % | 6.8 % | 11.5 % | -5.4 % | -12.5 % | 6.7 % | 8.0 % | 9.0 % |
| ROE | -2.4 % | 11.6 % | 21.4 % | -8.1 % | -25.2 % | 13.5 % | 17.2 % | 16.9 % |
| ROI | -0.6 % | 9.7 % | 18.6 % | -7.6 % | -17.5 % | 12.2 % | 16.5 % | 19.5 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 3.92 | 6.00 | 7.34 | 3.83 | 2.81 | 2.81 | 2.81 | 2.81 |
| Shares | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 |
| Market cap | 26.8 | 41.0 | 50.2 | 26.2 | 19.2 | 19.2 | 19.2 | 19.2 |
| Enterprise value | 29.7 | 42.7 | 51.9 | 26.8 | 24.6 | 22.8 | 19.7 | 16.8 |
| EV/S | 1.2 | 1.3 | 1.3 | 0.8 | 0.8 | 0.6 | 0.4 | 0.3 |
| EV/EBITDA | 19.6 | 10.5 | 8.1 | 94.2 | - | 4.9 | 3.3 | 2.6 |
| EV/EBIT (adj.) | - | 19.0 | 11.5 | - | - | 8.8 | 5.6 | 3.9 |
| EV/EBIT | - | 19.0 | 11.5 | - | - | 8.8 | 5.6 | 3.9 |
| P/E (adj.) | - | 19.5 | 11.5 | - | - | 9.1 | 6.3 | 5.6 |
| P/E | - | 19.5 | 11.5 | - | - | 9.1 | 6.3 | 5.6 |
| P/B | 1.6 | 2.1 | 2.3 | 1.4 | 1.3 | 1.2 | 1.0 | 0.9 |
| P/S | 1.0 | 1.2 | 1.3 | 0.8 | 0.7 | 0.5 | 0.4 | 0.4 |
| Dividend yield | 1.8 % | 2.5 % | 2.9 % | 3.8 % | 5.6 % | 7.1 % | ||
| Equity ratio | 63.6 % | 60.8 % | 69.4 % | 71.7 % | 55.1 % | 57.8 % | 65.2 % | 66.9 % |
| Gearing ratio | 16.6 % | 8.7 % | 7.6 % | 3.4 % | 36.8 % | 21.5 % | 2.5 % | -11.3 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 32.3 | 6.2 | 7.0 | 6.4 | 9.7 | 29.3 | 9.1 | 10.2 |
| EBITDA | -1.3 | 0.3 | -1.1 | -0.8 | -0.7 | 0.9 | -1.7 | 0.8 | 1.3 |
| EBIT | -1.8 | -1.7 | -1.6 | -1.2 | -1.2 | 0.4 | -3.7 | 0.3 | 0.8 |
| Profit before taxes | -1.9 | -2.0 | -1.7 | -1.3 | -1.3 | 0.1 | -4.2 | 0.1 | 0.6 |
| Net income | -1.5 | -1.6 | -1.7 | -1.3 | -1.3 | 0.1 | -4.2 | 0.1 | 0.6 |
Login required
This content is only available for logged in users
ShowingAll content types
Aspocomp’s financial reporting and Annual General Meeting in 2025
Change to the publication date of Interim Report: Aspocomp publishes January-September 2024 Interim Report on October 23, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio