![Anora Q1’24: Improvement in key segments](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3b198217-a7af-4303-a42d-46b38c1e8b9f.png)
Log in to your Inderes Free account to see all free content on this page.
Anora Group
4.545 EUR -0.11%5,431 investors are following this company
Anora Group is a producer of alcoholic beverages. The product portfolio consists of wine and spirits marketed under various brands. The largest operations are found in the Nordics and the Baltics, and the company's products are exported to retailers in Europe and North America. The company was created through a merger of Altia and Arcus in 2021 and has its headquarters in Helsinki.
P/E (24e)
10.33
EV/EBIT (adj.) (24e)
7.89
P/B (24e)
0.73
Dividend yield-% (24e)
5.5 %
Target price
5.30 EUR
Recommendation
Accumulate
Updated
8.5.2024
NASDAQ Helsinki
ANORA
Daily low / high price
4.545 / 4.6
EUR
Market cap
307.03M EUR
Turnover
115.07K EUR
Volume
25K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Rauli Juva Rauli Juva](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Rauli_Juva.jpg)
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
20.08.2024
Interim report
07.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 19.4 % | 19.4 % |
Varma Mutual Pension Insurance Company | 3.0 % | 3.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Kirsten ægidius | 17.11.2023 | 15,719EUR |
Annareetta Lumme-timonen | 16.11.2023 | 1,692EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 342.4 | 665.0 | 702.7 | 726.5 | 700.9 | 724.5 | 739.0 | 753.8 |
growth-% | -4.8 % | 94.2 % | 5.7 % | 3.4 % | -3.5 % | 3.4 % | 2.0 % | 2.0 % |
EBITDA | 40.3 | 95.2 | 67.9 | 67.5 | 79.2 | 86.2 | 90.2 | 92.0 |
EBIT (adj.) | 35.0 | 69.8 | 42.9 | 34.8 | 53.0 | 58.7 | 63.2 | 65.3 |
EBIT | 22.9 | 64.0 | 34.7 | -31.3 | 51.9 | 58.7 | 63.2 | 65.3 |
Profit before taxes | 21.3 | 54.5 | 23.4 | -53.8 | 35.8 | 44.7 | 53.2 | 58.1 |
Net income | 17.8 | 42.7 | 17.9 | -39.9 | 28.6 | 35.2 | 41.9 | 45.8 |
EPS (adj.) | 0.83 | 1.04 | 0.39 | 0.19 | 0.44 | 0.52 | 0.62 | 0.68 |
growth-% | 48.7 % | 26.0 % | -62.8 % | -50.4 % | 129.3 % | 18.4 % | 19.0 % | 9.4 % |
Dividend | 0.75 | 0.45 | 0.22 | 0.22 | 0.25 | 0.30 | 0.40 | 0.47 |
Dividend ratio | 152.7 % | 71.2 % | 82.9 % | -37.3 % | 59.0 % | 57.6 % | 64.5 % | 70.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.8 % | 14.3 % | 9.7 % | 9.3 % | 11.3 % | 11.9 % | 12.2 % | 12.2 % |
EBIT-% (adj.) | 10.2 % | 10.5 % | 6.1 % | 4.8 % | 7.6 % | 8.1 % | 8.5 % | 8.7 % |
EBIT-% | 6.7 % | 9.6 % | 4.9 % | -4.3 % | 7.4 % | 8.1 % | 8.5 % | 8.7 % |
ROE | 11.5 % | 12.9 % | 3.6 % | -9.0 % | 6.9 % | 8.2 % | 9.3 % | 9.7 % |
ROI | 9.2 % | 12.1 % | 4.9 % | -3.2 % | 7.7 % | 8.6 % | 9.6 % | 10.3 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 9.98 | 10.86 | 7.36 | 4.36 | 4.55 | 4.55 | 4.55 | 4.55 |
Shares | 36.1 | 67.6 | 67.6 | 67.6 | 67.6 | 67.6 | 67.6 | 67.6 |
Market cap | 360.7 | 733.6 | 497.5 | 294.7 | 307.2 | 307.2 | 307.2 | 307.2 |
Enterprise value | 356.9 | 859.7 | 777.3 | 413.2 | 418.3 | 382.9 | 360.4 | 341.4 |
EV/S | 1.0 | 1.3 | 1.1 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
EV/EBITDA | 8.9 | 9.0 | 11.4 | 6.1 | 5.3 | 4.4 | 4.0 | 3.7 |
EV/EBIT (adj.) | 10.2 | 12.3 | 18.1 | 11.9 | 7.9 | 6.5 | 5.7 | 5.2 |
EV/EBIT | 15.6 | 13.4 | 22.4 | - | 8.1 | 6.5 | 5.7 | 5.2 |
P/E (adj.) | 12.1 | 10.4 | 19.0 | 22.7 | 10.3 | 8.7 | 7.3 | 6.7 |
P/E | 20.3 | 11.9 | 27.7 | - | 10.7 | 8.7 | 7.3 | 6.7 |
P/B | 2.3 | 1.4 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
P/S | 1.1 | 1.1 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividend yield | 7.5 % | 4.1 % | 3.0 % | 5.1 % | 5.5 % | 6.6 % | 8.8 % | 10.4 % |
Equity ratio | 34.3 % | 41.2 % | 37.0 % | 36.0 % | 37.5 % | 37.7 % | 42.1 % | 42.8 % |
Gearing ratio | -2.4 % | 24.8 % | 62.5 % | 33.8 % | 26.3 % | 17.1 % | 11.5 % | 7.1 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 182.7 | 173.1 | 211.2 | 726.5 | 146.9 | 171.0 | 172.0 | 211.0 | 700.9 |
EBITDA | 9.9 | 28.9 | 21.9 | 67.5 | 7.7 | 18.5 | 22.0 | 31.0 | 79.2 |
EBIT | 1.7 | 20.5 | -51.7 | -31.3 | 0.8 | 11.7 | 15.2 | 24.2 | 51.9 |
Profit before taxes | -4.7 | 14.4 | -57.6 | -53.8 | -3.0 | 7.2 | 11.2 | 20.4 | 35.8 |
Net income | -4.2 | 14.0 | -44.1 | -39.9 | -2.2 | 5.8 | 8.9 | 16.2 | 28.6 |
Login required
This content is only available for logged in users
ShowingAll content types
![Anora Q1’24: Improvement in key segments](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3b198217-a7af-4303-a42d-46b38c1e8b9f.png)
Margin on an upward trend
![Anora, Audiocast, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/c2e2b587-fc54-4994-92dc-b18961aa3716.png)
Anora, Audiocast, Q1, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
![Anora Q1 morning result: Slight earnings improvement led by the main segments](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/b3593bde-e724-4df2-926b-783441fe0367.png)
Anora Q1 morning result: Slight earnings improvement led by the main segments
Anora Group Plc's Interim report for 1 January - 31 March 2024
![Anora Q1 next Tuesday: Recovery from trough likely to continue](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/969170e7-1c12-4d62-bc3a-2e7bb21a816e.png)
Anora Q1 next Tuesday: Recovery from trough likely to continue
Publication of Anora's Interim Report for January-March 2024 on 7 May 2024 and invitation to results presentation
![Anora AGM | CEO's review 17.4.2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/6bbdd3ee-f614-4a6d-b6f7-1c1722a3e9fc.png)
Anora AGM | CEO's review 17.4.2024
Decisions taken by Anora's Annual General Meeting 2024 and Anora's Board of Directors
Anora: Valuation corrected, outlook still good
![Rival Viva Wine grows and outperforms Anora's Wine segment](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/edcc0a74-0b64-423a-8eb3-3738af633f3d.png)
Rival Viva Wine grows and outperforms Anora's Wine segment
Anora's Annual Report and Remuneration Report for 2023 as well as updated Remuneration Policy have been published - Correction to the unaudited figures in the Q4 2023 Financial Statement Release
Anora Group Plc: Notice of the Annual General Meeting 2024
Change in Anora Group's Executive Management Team: Stein Eriksen appointed as CFO of Anora
Anora: Recovery of Wine segment as 2024 earnings driver
![Anora Q4’23: Ending the year in a more positive territory](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/b76fbedf-81fa-4a17-a68d-d7f36c4f61ff.png)
Anora Q4’23: Ending the year in a more positive territory
![Anora Q4'23 – Wednesday, Feb. 14 at 11:00 am EET](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/bb25ea03-94d2-4e35-ad4a-d16d862db194.png)