Aktia Bank
9.25
EUR
-0.22 %
AKTIA BANK
NASDAQ Helsinki
Banks
Financials
Aktia Bank offers banking services. The company is a Nordic financial company and offers financial services, asset management, insurance, and real estate brokerage. A large part of the services are offered via the company's network services and are offered to both private and corporate customers in most sectors. The largest presence is in the Finnish market. The company is headquartered in Helsinki.
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Rg Partners | 10.2 % | 10.2 % |
Erkki Etola | 10.0 % | 10.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Joakim Frimodig | 24.05.2024 | 59,163EUR |
Juha Hammarén | 03.05.2024 | 18,747EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Operating income | 201.1 | 263.8 | 302.9 | 287.4 | 302.3 | 304.1 | 304.2 | 307.9 |
growth-% | -9.2 % | 31.2 % | 14.8 % | -5.1 % | 5.2 % | 0.6 % | 0.0 % | 1.2 % |
Operating expenses | -142.2 | -174.3 | -169.4 | -176.6 | -177.4 | -182.5 | -187.7 | |
Credit loss | -4.0 | -4.5 | -10.2 | -7.0 | -9.7 | -9.9 | -7.3 | |
EBIT (adj.) | 55.0 | 87.5 | 124.7 | 104.7 | 116.6 | 111.8 | 109.2 | 109.7 |
EBIT | 54.7 | 84.6 | 123.5 | 102.6 | 115.3 | 111.8 | 109.2 | 109.7 |
Net income | 42.6 | 66.8 | 98.3 | 81.3 | 92.9 | 89.4 | 87.4 | 87.7 |
EPS (adj.) | 0.62 | 0.99 | 1.38 | 1.15 | 1.29 | 1.22 | 1.19 | 1.19 |
growth-% | -21.9 % | 60.2 % | 40.0 % | -16.6 % | 12.0 % | -5.4 % | -2.7 % | 0.0 % |
Dividend | 0.43 | 0.56 | 0.43 | 0.70 | 0.83 | 0.79 | 0.77 | 0.77 |
Dividend ratio | 70.2 % | 60.2 % | 31.5 % | 62.5 % | 65.0 % | 65.0 % | 65.0 % | 65.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Cost to income-% | 70.7 % | 66.1 % | 55.9 % | 61.5 % | 58.7 % | 60.0 % | 61.7 % | |
ROA | 0.4 % | 0.6 % | 0.8 % | 0.7 % | 0.8 % | 0.7 % | 0.7 % | 0.7 % |
ROE | 6.7 % | 9.9 % | 15.6 % | 13.2 % | 14.0 % | 12.8 % | 12.0 % | 11.6 % |
ROE tangible | 7.4 % | 11.4 % | 18.9 % | 16.0 % | 16.6 % | 15.1 % | 21.9 % | |
Dividend yield | 4.6 % | 4.6 % | 4.2 % | 7.4 % | 9.0 % | 8.6 % | 8.4 % | 8.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 9.45 | 12.28 | 10.22 | 9.42 | 9.25 | 9.25 | 9.25 | 9.25 |
Shares | 69.6 | 71.8 | 72.0 | 72.6 | 72.9 | 73.2 | 73.5 | 73.8 |
Market cap | 657.5 | 881.7 | 735.8 | 684.3 | 674.7 | 677.5 | 680.3 | 683.1 |
Enterprise value | 874.1 | 1,168.8 | 1,034.9 | 894.1 | 828.5 | 800.7 | 772.8 | 743.1 |
P/E (adj.) | 15.3 | 12.4 | 7.4 | 8.2 | 7.2 | 7.6 | 7.8 | 7.8 |
P/B | 1.0 | 1.3 | 1.3 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 |
P/B tangible | 1.08 | 1.56 | 1.55 | 1.27 | 1.17 | 1.11 | 3.58 | - |
Dividend yield | 4.6 % | 4.6 % | 4.2 % | 7.4 % | 9.0 % | 8.6 % | 8.4 % | 8.4 % |
Common equity-% (CET1) | 14.0 % | 11.2 % | 9.0 % | 11.2 % | 12.8 % | 13.4 % | 14.0 % | |
Equity ratio | 6.3 % | 6.3 % | 5.2 % | 5.9 % | 6.0 % | 6.1 % | 6.2 % | 6.3 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Operating income | 74.3 | 74.4 | 287.4 | 77.3 | 76.7 | 74.7 | 73.6 | 302.3 | |
EBIT | 31.0 | 24.5 | 102.6 | 33.3 | 30.1 | 27.9 | 24.0 | 115.3 | |
Net income | 23.9 | 19.8 | 81.3 | 27.3 | 24.1 | 22.3 | 19.2 | 92.9 | |
EPS (adj.) | 0.33 | 0.29 | 1.15 | 0.38 | 0.34 | 0.31 | 0.26 | 1.29 |
Login required
This content is only available for logged in users
Aktia's interim report for January–September will be published on Wednesday 6 November 2024 at 8.00 a.m.
Aktia Pankki Oyj, Webcast, Q3'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits