Log in to your Inderes Free account to see all free content on this page.
LeadDesk
6.64
EUR
-1.48 %
LEADD
First North Finland
Software
Technology
4,523 following
investors.leaddesk.com/fi
LeadDesk operates in the IT sector. The company is a technical developer of software solutions that are further used for the analysis and processing of customers' sales and support functions. The largest presence is in the Nordic market, where customers consist of small and medium-sized corporate customers. The head office is located in Helsinki.
P/E (adj.) (24e)
41.37
EV/EBIT (adj.) (24e)
22.43
EV/S (24e)
1.3
Dividend yield-% (24e)
-
Target price
8.00 EUR
Recommendation
Accumulate
Updated
27.10.2024
First North Finland
LEADD
Daily low / high price
6.58 / 6.74
EUR
Market cap
36.38M EUR
Turnover
10.63K EUR
Volume
1.6K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Luiro
Head of Nordic ER Development, Analyst
Frans-Mikael Rostedt
Analyst
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Skandinaviska Enskilda Banken AB | 27.8 % | 27.8 % |
| Lauri Pukkinen | 12.1 % | 12.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Henri Matikainen | 08.11.2023 | 11,600EUR |
| Jarno Tenni | 03.11.2023 | 4,672EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.8 | 24.6 | 28.1 | 29.4 | 31.1 | 32.9 | 35.0 | 37.5 |
| growth-% | 11.7 % | 78.0 % | 14.3 % | 4.5 % | 5.9 % | 5.8 % | 6.5 % | 7.0 % |
| EBITDA | 1.7 | 3.1 | 3.3 | 3.9 | 4.6 | 5.3 | 6.3 | 7.4 |
| EBIT (adj.) | 0.4 | 1.1 | 0.7 | 1.2 | 1.8 | 2.3 | 2.9 | 3.6 |
| EBIT | 0.3 | -1.0 | -1.5 | -1.1 | -0.5 | -0.1 | 0.7 | 1.4 |
| Profit before taxes | 0.3 | -1.2 | -1.7 | -1.5 | -1.2 | -0.6 | 0.3 | 1.2 |
| Net income | 0.2 | -1.3 | -1.8 | -1.7 | -1.4 | -1.0 | 0.3 | 1.1 |
| EPS (adj.) | 0.07 | 0.16 | 0.09 | 0.11 | 0.16 | 0.25 | 0.46 | 0.60 |
| growth-% | 36.2 % | 128.9 % | -44.1 % | 21.9 % | 51.9 % | 55.1 % | 85.9 % | 29.8 % |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 12.4 % | 12.4 % | 11.8 % | 13.2 % | 14.9 % | 16.0 % | 18.1 % | 19.7 % |
| EBIT-% (adj.) | 3.2 % | 4.6 % | 2.5 % | 4.0 % | 5.8 % | 6.9 % | 8.4 % | 9.7 % |
| EBIT-% | 2.2 % | -4.0 % | -5.5 % | -3.7 % | -1.7 % | -0.3 % | 2.0 % | 3.7 % |
| ROE | 2.4 % | -9.1 % | -9.8 % | -10.1 % | -9.5 % | -7.0 % | 2.3 % | 7.6 % |
| ROI | 3.3 % | -5.2 % | -5.8 % | -4.5 % | -2.3 % | -0.5 % | 3.5 % | 7.7 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 35.00 | 21.00 | 8.10 | 7.10 | 6.64 | 6.64 | 6.64 | 6.64 |
| Shares | 4.7 | 5.4 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 |
| Market cap | 166.1 | 113.1 | 44.1 | 38.9 | 36.5 | 36.6 | 36.7 | 36.8 |
| Enterprise value | 161.0 | 115.3 | 48.6 | 43.4 | 40.5 | 39.9 | 38.3 | 35.6 |
| EV/S | 11.7 | 4.7 | 1.7 | 1.5 | 1.3 | 1.2 | 1.1 | 0.9 |
| EV/EBITDA | 94.0 | 37.7 | 14.7 | 11.2 | 8.7 | 7.6 | 6.0 | 4.8 |
| EV/EBIT (adj.) | 363.5 | 102.1 | 68.3 | 37.0 | 22.4 | 17.7 | 13.1 | 9.8 |
| EV/EBIT | 535.0 | - | - | - | - | - | 55.7 | 25.3 |
| P/E (adj.) | 516.2 | 135.3 | 93.4 | 67.2 | 41.4 | 26.7 | 14.4 | 11.1 |
| P/E | 805.1 | - | - | - | - | - | 115.2 | 33.7 |
| P/B | 17.9 | 6.0 | 2.5 | 2.4 | 2.5 | 2.7 | 2.6 | 2.5 |
| P/S | 12.0 | 4.6 | 1.6 | 1.3 | 1.2 | 1.1 | 1.0 | 1.0 |
| Dividend yield | ||||||||
| Equity ratio | 70.8 % | 50.4 % | 53.0 % | 50.1 % | 47.9 % | 46.2 % | 48.8 % | 54.3 % |
| Gearing ratio | -46.4 % | 15.7 % | 30.9 % | 33.4 % | 33.7 % | 31.0 % | 17.5 % | -2.7 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5 | 29.4 | 7.7 | 7.8 | 7.7 | 7.9 | 31.1 | 8.1 | 8.2 |
| EBITDA | 1.0 | 3.9 | 0.9 | 1.1 | 1.4 | 1.2 | 4.6 | 1.0 | 1.3 |
| EBIT | -0.2 | -1.1 | -0.3 | -0.2 | 0.1 | -0.1 | -0.5 | -0.3 | -0.1 |
| Profit before taxes | -0.4 | -1.5 | -0.4 | -0.4 | -0.1 | -0.3 | -1.2 | -0.5 | -0.2 |
| Net income | -0.5 | -1.7 | -0.4 | -0.4 | -0.2 | -0.4 | -1.4 | -0.5 | -0.3 |
Login required
This content is only available for logged in users
ShowingAll content types
Management team changes in LeadDesk Plc
LeadDesk Plc Q3/2024: Quarter of strong profitability
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio