Pohjanmaan Arvo Sijoitusosuuskunta
49.5
EUR
0 %
ARVOSK
First North Finland
Investment
Financials
Pohjanmaan Arvo Sijoitusosuuskunta is an investment company. The company is run as a cooperative with members who are active in the company and get to share in large parts of the company's profits. The vision is to create long-term returns and to drive business development within each investment, mainly via greater ownership and board representation in unlisted local companies in Finland. The company was founded in 1914 and has its headquarters in Ylivieska, Finland.
Analyst
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Janne Pakarinen | 1.2 % | 1.2 % |
| Law office Asiakasturva Oy | 1.0 % | 1.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Jari Pirinen | 17.04.2024 | 5,314EUR |
| Jari Pirinen | 11.09.2023 | 3,483EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.6 | 26.0 | 14.3 | 15.2 | 14.8 | 20.2 | 20.2 | 20.2 |
| growth-% | -17.8 % | 26.3 % | -45.0 % | 6.7 % | -2.6 % | 36.1 % | ||
| EBITDA | 1.6 | 5.9 | -2.7 | 2.1 | 2.1 | 2.2 | 2.3 | 2.3 |
| EBIT (adj.) | 1.6 | 5.9 | -2.7 | 2.6 | 2.1 | 2.2 | 2.3 | 2.3 |
| EBIT | 1.6 | 5.9 | -2.7 | 2.1 | 2.1 | 2.2 | 2.3 | 2.3 |
| Profit before taxes | 5.9 | 10.2 | 4.6 | 1.8 | 3.8 | 5.2 | 5.3 | 5.3 |
| Net income | 5.6 | 8.8 | 2.8 | 1.4 | 3.2 | 4.2 | 4.3 | 4.3 |
| EPS (adj.) | 6.81 | 10.72 | 3.39 | 2.42 | 3.93 | 5.17 | 5.23 | 5.28 |
| growth-% | 203.9 % | 57.5 % | -68.4 % | -28.4 % | 62.3 % | 31.4 % | 1.1 % | 0.9 % |
| Dividend | 4.00 | 5.00 | 4.00 | 3.20 | 3.20 | 3.60 | 4.00 | 4.00 |
| Dividend ratio | 58.8 % | 46.7 % | 118.2 % | 183.0 % | 81.4 % | 69.7 % | 76.5 % | 75.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 7.9 % | 22.8 % | -18.7 % | 13.9 % | 14.4 % | 10.9 % | 11.2 % | 11.5 % |
| EBIT-% (adj.) | 7.8 % | 22.8 % | -18.7 % | 17.2 % | 14.2 % | 10.8 % | 11.1 % | 11.4 % |
| EBIT-% | 7.8 % | 22.8 % | -18.7 % | 13.6 % | 14.2 % | 10.8 % | 11.1 % | 11.4 % |
| ROE | 6.1 % | 9.1 % | 2.8 % | 1.5 % | 3.3 % | 4.3 % | 4.3 % | 4.3 % |
| ROI | 5.1 % | 9.1 % | 8.7 % | 3.4 % | 5.5 % | 5.2 % | 5.2 % | 5.2 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 62.61 | 49.50 | 49.50 | 49.50 | 49.50 | |||
| Shares | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Market cap | 51.0 | 40.3 | 40.3 | 40.3 | 40.3 | |||
| Enterprise value | 59.3 | 29.3 | 46.1 | 44.7 | 43.7 | |||
| EV/S | - | - | - | 3.9 | 2.0 | 2.3 | 2.2 | 2.2 |
| EV/EBITDA | - | - | - | 28.0 | 13.7 | 20.8 | 19.7 | 18.9 |
| EV/EBIT (adj.) | - | - | - | 22.6 | 13.9 | 21.0 | 19.9 | 19.0 |
| EV/EBIT | - | - | - | 28.6 | 13.9 | 21.0 | 19.9 | 19.0 |
| P/E (adj.) | - | - | - | 25.8 | 12.6 | 9.6 | 9.5 | 9.4 |
| P/E | - | - | - | 35.8 | 12.6 | 9.6 | 9.5 | 9.4 |
| P/B | - | - | - | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
| P/S | - | - | - | 3.3 | 2.7 | 2.0 | 2.0 | 2.0 |
| Dividend yield | 5.1 % | 6.5 % | 7.3 % | 8.1 % | 8.1 % | |||
| Equity ratio | 87.6 % | 89.5 % | 89.4 % | 88.2 % | 88.2 % | 88.2 % | 88.3 % | 88.4 % |
| Gearing ratio | 9.8 % | 3.8 % | 4.1 % | 8.6 % | -11.5 % | 5.8 % | 4.4 % | 3.3 % |
Login required
This content is only available for logged in users
Quarter data
| Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.0 | 15.2 | 4.7 | 10.1 | 14.8 | ||||
| EBITDA | 1.0 | 2.1 | 1.1 | 1.1 | 2.1 | ||||
| EBIT | 1.0 | 2.1 | 1.0 | 1.1 | 2.1 | ||||
| Profit before taxes | 0.7 | 1.8 | 1.3 | 2.5 | 3.8 | ||||
| Net income | 0.6 | 1.4 | 1.2 | 2.0 | 3.2 |
Login required
This content is only available for logged in users