Asuntosalkku
79.5
EUR
+1.27 %
ASUNTOSALKKU
First North Finland
Real Estate Management & Development
Real Estate
Asuntosalkku operates in the real estate sector. The company invests in real estate and has a portfolio of apartments located in Helsinki, Finland and Tallinn, Estonia. The homes are mainly residential and rental apartments. The main operations are in the Nordic and Baltic countries. Asuntosalkku was founded in 2018 and is headquartered in Helsinki.
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Vuokraturva-Yhtiöt Oy | 11.4 % | 11.4 % |
Sinnemaa Oy | 10.2 % | 10.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Timo Metsola | 18.10.2024 | 13,038EUR |
Timo Metsola | 12.09.2024 | 10,182EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 11.5 | 12.0 | 14.0 | 16.8 | 19.0 | 16.9 | 17.4 | 17.8 |
growth-% | -0.9 % | 4.1 % | 16.1 % | 20.5 % | 12.9 % | -10.9 % | 2.8 % | 2.1 % |
EBITDA | 7.3 | 13.2 | 34.7 | -7.8 | -0.2 | 11.9 | 12.8 | 13.0 |
EBIT (adj.) | 7.1 | 12.9 | 34.3 | -8.2 | -0.7 | 11.4 | 12.3 | 12.6 |
EBIT | 7.1 | 12.9 | 34.3 | -8.2 | -0.7 | 11.4 | 12.3 | 12.6 |
Profit before taxes | 4.9 | 11.1 | 32.0 | -12.8 | -9.6 | 4.6 | 5.8 | 6.5 |
Net income | 4.2 | 10.1 | 30.9 | -10.8 | -8.7 | 4.1 | 5.1 | 5.7 |
EPS (adj.) | 7.38 | 13.33 | 34.16 | -10.91 | -8.86 | 4.15 | 5.20 | 5.76 |
growth-% | -9.9 % | 80.6 % | 156.3 % | -131.9 % | 25.4 % | 10.7 % | ||
Dividend | 6.40 | 6.52 | 2.10 | 0.00 | 0.00 | 1.80 | 2.10 | 2.10 |
Dividend ratio | 86.7 % | 40.5 % | 6.7 % | 43.4 % | 40.4 % | 36.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 63.3 % | 109.4 % | 248.4 % | -46.3 % | -1.1 % | 70.3 % | 73.2 % | 73.3 % |
EBIT-% (adj.) | 61.2 % | 107.0 % | 245.9 % | -48.8 % | -3.6 % | 67.4 % | 70.5 % | 71.0 % |
EBIT-% | 61.2 % | 107.0 % | 245.9 % | -48.8 % | -3.6 % | 67.4 % | 70.5 % | 71.0 % |
ROE | 6.4 % | 12.0 % | 25.2 % | -7.6 % | -6.7 % | 3.2 % | 3.9 % | 4.2 % |
ROI | 4.3 % | 6.6 % | 13.7 % | -2.8 % | -0.2 % | 4.1 % | 4.3 % | 4.3 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 118.00 | 78.00 | 79.50 | 79.50 | 79.50 | 79.50 | ||
Shares | 0.6 | 0.6 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
Market cap | 116.4 | 77.0 | 78.4 | 78.4 | 78.4 | 78.4 | ||
Enterprise value | 244.4 | 214.5 | 229.9 | 230.7 | 232.4 | 234.1 | ||
EV/S | - | - | 17.5 | 12.7 | 12.1 | 13.6 | 13.3 | 13.2 |
EV/EBITDA | - | - | 7.0 | - | - | 19.4 | 18.2 | 17.9 |
EV/EBIT (adj.) | - | - | 7.1 | - | - | 20.2 | 18.9 | 18.5 |
EV/EBIT | - | - | 7.1 | - | - | 20.2 | 18.9 | 18.5 |
P/E (adj.) | - | - | 3.5 | - | - | 19.2 | 15.3 | 13.8 |
P/E | - | - | 3.5 | - | - | 19.2 | 15.3 | 13.8 |
P/B | - | - | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
P/S | - | - | 8.3 | 4.6 | 4.1 | 4.6 | 4.5 | 4.4 |
Dividend yield | 1.8 % | 2.3 % | 2.6 % | 2.6 % | ||||
Equity ratio | 39.7 % | 45.4 % | 49.7 % | 46.7 % | 44.4 % | 45.1 % | 45.4 % | 45.8 % |
Gearing ratio | 139.8 % | 104.7 % | 86.6 % | 102.0 % | 120.1 % | 117.0 % | 115.3 % | 113.5 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 8.8 | 16.8 | 9.2 | 9.8 | 19.0 | ||||
EBITDA | -2.0 | -7.8 | -3.9 | 3.7 | -0.2 | ||||
EBIT | -2.3 | -8.2 | -4.2 | 3.5 | -0.7 | ||||
Profit before taxes | -5.3 | -12.8 | -7.9 | -1.7 | -9.6 | ||||
Net income | -4.2 | -10.8 | -7.2 | -1.5 | -8.7 |
Login required
This content is only available for logged in users