Log in to your Inderes Free account to see all free content on this page.
Modulight
0.965 EUR +1.9%2,626 investors are following this company
Modulight operates in the technology industry. The company designs, markets, and produces biomedical laser products used in oncology, genetics, and ophthalmology. The customers primarily consist of hospitals and corporate customers operating in medical technology. In addition to the main business, various value-added services are also offered. Their main market is the US.
P/E (24e)
-4.48
EV/EBIT (adj.) (24e)
-3.46
EV/S (24e)
5.47
Dividend yield-% (24e)
-
Target price
0.90 EUR
Recommendation
Reduce
Updated
27.4.2024
First North Finland
MODU
Daily low / high price
0.95 / 0.986
EUR
Market cap
41.13M EUR
Turnover
30.53K EUR
Volume
32K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Siltanen
Analyst
Latest videos
Financial calendar
Interim report
16.08.2024
Business review
18.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Seppo Orsila | 14.6 % | 14.6 % |
Petteri Uusimaa | 14.6 % | 14.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jari Sillanpää | 15.12.2023 | 555EUR |
Lasse Orsila | 14.09.2023 | 999EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 10.1 | 9.1 | 4.6 | 4.0 | 6.0 | 8.4 | 11.1 | 14.4 |
growth-% | 39.9 % | -9.8 % | -49.3 % | -12.5 % | 48.0 % | 40.9 % | 32.0 % | 30.0 % |
EBITDA | 5.8 | 0.4 | -5.9 | -8.5 | -7.1 | -2.3 | -0.2 | 3.0 |
EBIT (adj.) | 4.7 | -0.8 | -7.8 | -12.1 | -9.4 | -5.7 | -3.4 | |
EBIT | 4.7 | -0.8 | -7.8 | -12.1 | -9.4 | -5.7 | -3.4 | |
Profit before taxes | 4.6 | -5.1 | -8.6 | -11.8 | -9.2 | -5.6 | -3.3 | -0.1 |
Net income | 3.7 | -5.1 | -8.6 | -11.8 | -9.2 | -4.4 | -2.6 | -0.1 |
EPS (adj.) | 0.12 | -0.12 | -0.20 | -0.28 | -0.22 | -0.10 | -0.06 | -0.00 |
growth-% | -98.9 % | -197.8 % | ||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 57.8 % | 4.9 % | -129.0 % | -212.0 % | -119.7 % | -27.1 % | -1.7 % | 20.6 % |
EBIT-% (adj.) | 46.8 % | -8.3 % | -169.5 % | -301.4 % | -158.3 % | -67.4 % | -30.3 % | |
EBIT-% | 46.8 % | -8.3 % | -169.5 % | -301.4 % | -158.3 % | -67.4 % | -30.3 % | |
ROE | 46.7 % | -11.8 % | -11.9 % | -19.1 % | -18.0 % | -10.0 % | -6.4 % | -0.2 % |
ROI | 35.0 % | -1.5 % | -9.6 % | -17.6 % | -16.2 % | -11.0 % | -7.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.35 | 1.89 | 1.17 | 0.97 | 0.97 | 0.97 | 0.97 | |
Shares | 30.7 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 |
Market cap | 483.7 | 80.5 | 50.0 | 41.1 | 41.1 | 41.1 | 41.1 | |
Enterprise value | 430.3 | 44.9 | 31.4 | 32.6 | 37.1 | 39.4 | 39.3 | |
EV/S | - | 47.4 | 9.8 | 7.8 | 5.5 | 4.4 | 3.6 | 2.7 |
EV/EBITDA | - | 962.6 | - | - | - | - | - | 13.3 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | 6.4 | 1.2 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 |
P/S | - | 53.3 | 17.5 | 12.4 | 6.9 | 4.9 | 3.7 | 2.9 |
Dividend yield | ||||||||
Equity ratio | 48.6 % | 87.0 % | 86.3 % | 87.1 % | 84.4 % | 83.6 % | 82.2 % | 81.6 % |
Gearing ratio | 41.1 % | -70.1 % | -52.7 % | -33.4 % | -18.3 % | -9.6 % | -4.4 % | -4.5 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.0 | 0.5 | 1.0 | 4.0 | 1.1 | 1.3 | 1.6 | 2.0 | 6.0 |
EBITDA | -0.3 | -4.8 | -2.2 | -8.5 | -1.3 | -1.7 | -1.7 | -1.6 | -7.1 |
EBIT | -0.2 | -5.0 | -5.1 | -12.1 | -2.0 | -2.5 | -2.5 | -2.4 | -9.4 |
Profit before taxes | -0.1 | -4.9 | -5.0 | -11.8 | -1.9 | -2.5 | -2.4 | -2.4 | -9.2 |
Net income | -0.1 | -4.9 | -5.0 | -11.8 | -1.9 | -2.5 | -2.4 | -2.4 | -9.2 |
Login required
This content is only available for logged in users
ShowingAll content types
Resolutions of Modulight Corporation’s Annual General Meeting and Inaugural Meeting of the Board of Directors on 2 May 2024
Changes in Modulight's management team
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio